Enterprise Allocation Tool
Labor & Cost Planning System · FY2025 Budget Cycle
Finance & Business Operations
⚠️ Portfolio Demo — All headcount, rates, and costs are synthetic. Built by Daniel Burgess (LM Space: ~$1M cost avoidance, 90% time reduction).
Site Fiscal Year Rate Table
Total HC (Plan)
Full-Time Equivalents
Allocated HC
Sum across programs
Unallocated HC
Available capacity
Total Labor Cost
Loaded annual cost
Cost Variance
vs. Baseline Budget
Labor Allocation Matrix — Edit HC fields to recalculate
✏️ Yellow cells are editable · Click Recalculate or press Tab to update
Role / Function Labor Cat Site Plan HC Alpha Bravo Charlie Delta Overhead / IR&D Alloc HC Utilization Annual Rate Total Cost Variance
TOTALS